This is the actual 'i died' budget.  There is no padding.  Everything is accounted for...  That is, unless you want to count all the recording and editing equipment BTTH already had.  Then again... we didn't really use much of the sound equipment. 


INFLOWS

7/5/02 i Died Screening (donations)
------------
TOTAL INFLOWS
 

250.00

250.00

OUTFLOWS

6/6/02 Seattle Art Museum Screening
------------
 


-571.20
 
Entertainment
10/25/01 Rap Party At Gameworks
------------
TOTAL Entertainment


-500.00

-500.00
Camera Equipment
9/20/01 Nature Stock Shots STEADICAM
9/25/01 Professional Video And Tape DV700 & extras
9/28/01 ABEL CINE TECH Transvideo monitor, charger, batteries
9/29/01 Professional Video And Tape DV700 & extras
10/1/01 Professional Video And Tape ???? I think this was a check to them.
10/15/01 Bartech Engineering (BFD) Focus Control Device
10/15/01 B&H Photo-Video
10/15/01 Filmtools
10/16/01 Professional Video And Tape DV700 & extras
10/16/01 Professional Video And Tape DV700 & extras
10/17/01 Professional Video And Tape DV700 & extras
10/17/01 Professional Video And Tape DV700 & extras
10/18/01 B&H PHOTO
10/20/01 Professional Video And Tape DV700 & extras
10/20/01 Cameras West Lens Cleaner
11/8/01 B&H Photo-Video
12/23/01 Martin Steele BFD & motor
1/25/02 Benjamin Semanoff Steadicam
5/24/02 Peter Pham Ridged Mattebox
6/6/02 JVC DV700 - Ebay Sale DV700, case, batteries, charger
------------
TOTAL Camera


-6,370.00
-5,000.00
-2,920.00
-2,430.80
-850.00
-1,850.00
-282.35
-372.74
-132.90
-680.00
-1,120.00
-3,700.00
-680.00
-277.00
-11.39
-154.90
1,900.00
6,180.00
456.00
10,705.00

-7,591.08
Lighting
11/9/01 Gam Products gells
11/14/01 Lowes bulbs
11/16/01 Lowes bulbs
11/20/01 Lowes bulbs
------------
TOTAL Lighting


-1,063.01
-65.86
-101.84
-56.17

-1,286.88
Location
11/5/01 Set Rental
12/25/01 HOME DEPOT Repairs to location
1/31/02 BERG EQUIPMENT & SCAFF
------------
TOTAL Location


-2,000.00
-55.42
-238.05

-2,293.47
Maintenance
12/11/01 Lowes Cleaning Supplies
------------
TOTAL Maintenance


-26.99

-26.99
Meals
11/10/01 The Old Spaghetti Factory Cast Meeting
------------
TOTAL Meals


-75.60

-75.60
Media / Video Tapes
11/8/01 Al-Art Video 63 min DV tape
3/1/02 RITE AID
5/12/02 Target Tapes for Film Fests
7/4/02 BEXEL CORP DVCAM tape
7/13/02 RITE AID Tapes for Film Fests
7/17/02 Rite Aid Tapes for Film Fests
7/18/02 RITE AID Tapes for Film Fests
------------
TOTAL Video Tapes


-166.00
-7.54
-5.43
-84.08
-15.21
-13.98
-15.21

-307.45
Moving Expenses
11/21/01 UHAUL Dolly
11/26/01 UHAUL
12/5/01 UHAUL
12/11/01 UHAUL
3/24/02 UHAUL dolly - drop off fridge
------------
TOTAL Moving Expenses


-7.62
-105.34
-50.80
-57.20
-7.62

-228.58
Props
11/20/01 HERZOG GLASS INC Car window (broken)
11/20/01 HERZOG GLASS INC
12/3/01 HERZOG GLASS INC Shane's room window & plexiglass
12/6/01 Bartell Drugs Nick's address book
12/8/01 DJANGO RECORD COMPANY Posters - Eric's Room
------------
TOTAL Props


-143.62
-48.41
-309.77
-6.13
-52.14

-560.07
Rentals
12/23/01 Rug Doctor Carpet cleaner rental
7/4/02 BEXEL CORP Sony DSR 30 rental
------------
TOTAL Rentals


-19.99
-272.00

-291.99
Set Dressing
11/23/01 Sam Goody Eric's Posters
11/23/01 Lowes rug, sheething
11/27/01 Rent-A-Center Furnature Rental - Shane's Room
------------
TOTAL Set Dressing


-36.94
-108.51
-210.48

-355.93
Shipping
10/8/01 Nature Stock Shots steadicam shipping
12/6/01 MAIL BOXES ETC Wardrobe shipping
12/12/01 First Hill Postal BFD Unit - Martin Steele
1/24/02 FEDEX Steadicam
1/24/02 FEDEX Steadicam
1/24/02 FEDEX Steadicam
3/26/02 FEDEX Video CD to Gemany for titles
6/4/02 FEDEX DV700 & Bag
7/11/02 USPS Film Festivals
7/16/02 USPS Film Festivals
7/18/02 USPS Film Festivals
------------
TOTAL Shipping


-99.00
-80.88
-8.90
-21.54
-25.71
-25.71
-28.14
-48.56
-4.42
-4.42
-18.34

-365.62
Wages
12/30/01 Talent Services SAG actors & insurance
1/14/02 Talent Services
------------
TOTAL Wages


-500.00
-1,200.00

-1,700.00
Wardrobe
11/13/01 OLD NAVY
11/14/01 OLD NAVY
11/14/01 FOOT LOCKER
11/17/01 OLD NAVY
11/17/01 FOOT LOCKER
11/23/01 OLD NAVY
11/23/01 OLD NAVY
11/29/01 KROESEN'S INC
12/4/01 KROESEN'S INC
12/5/01 KROESEN'S INC
12/5/01 OLD NAVY
12/11/01 EASTERN COSTUME INC Police & Medic Uniforms
12/11/01 EASTERN COSTUME INC overcharge
1/5/02 Bought Clothing Chrises top x2 - stunt double & Wil
------------
TOTAL Wardrobe
------------

-454.24
-24.48
-157.73
228.48
157.73
28.83
-16.31
-24.92
-30.36
30.36
24.48
-914.20
220.00
18.00

-914.36
TOTAL OUTFLOWS

------------
OVERALL TOTAL
 
-17,764.22


-16819.22
  Production  
Movie Trailer
Cast
The Story
Still Photographs
The Music
Screenings
Online Store
BTTH Home